County Profile for Calaveras - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 16,899,020 Total Charges 174,574,153
Fixed Assets 10,499,247 Contract Allowance 108,525,897
Other Assets 10,625,119 Operating Revenue 66,048,256
Total Assets 38,023,386 Operating Expenses 68,899,758
Current Liabilities 5,745,069 Operating Margin -2,851,502
Long Term Liabilities 173,649 Other Income 1,670,026
Total Equity 32,104,668 Other Expense 0
Total Liabilities and Equity 38,023,386 Net Profit or Loss -1,181,476

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $76,890 Revenue per Bed $2,540,318 Revenue per Person $66,048,256
Net Margin per Discharge ($3,320) Net Margin per Bed ($109,673) Net Margin per Person ($2,851,502)
Net Profit per Discharge ($1,375) Net Profit per Bed ($45,441) Net Profit per Person ($1,181,476)
Net Fixed Assets per Discharge $12,223 Net Fixed Assets per Bed $403,817 Net Fixed Assets per Bed $10,499,247
Long Term Debt per Discharge $202 Long Term Debt per Bed $6,679 Long Term Debt per Person $173,649
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,224 Net Fixed Assets 1,779 Population Estimate 1,151
Total Revenue 1,190 Long Term Liabilities 2,016 Total Patient Discharges 1,566
Net Margin 2,343 Total Patient Beds 1,627
Net Profit or Loss 2,728

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,721,052 21,283,881 0.4097
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,731,927 27,868,066 0.1698
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,959,724 13 Nursing Administration 875,003
02,03 Captial Related - Movable Equipment 2,216,016 14 Central Services and Supply 154,568
04 Employee Benefits 6,571,143 15 Pharmacy 979,110
05 Administrative and General 11,017,771 16 Medical Records and Medical Library 1,000,104
06 Maintenance and Repairs 2,934,837 17 Social Services 41,815
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 717,935 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 416,460 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,884,486

County Profile for Calaveras - 2018